Investor Program

Click here if you are an Investor and want to be an Angel.

Click here to view available properties that need an Angel Investor.

Recent Real Example 1-year Scenario

The Islands, Gilbert

Original purchase price in December 1994	$ 350,000.00

Expenses
Short sale approval	$ 170,000.00
Estimated closing Costs	$ 1,700.00
First year HOA	$ 400.00
First year taxes	$ 1,735.00
First year insurance	$ 600.00
First year mgmt fees (10% of rent)	$ 1,700.00
Total first year investment	$ 176,135.00
Repairs	$0.00

Income
12 months rent at @ $1,850/mo	$ 22,200.00
Total income if sold at end of year one	$ 146,400.00
Total estimated closing costs	$ 8,100.00	*Includes 5% commision to RealCore Realty

Total first year profits	$ 12,191.00	low risk
Return on investment; total return	$ 138,300.00

Return on investment 10.2%

Recent Real Example 3 year Scenario

The Islands, Gilbert

Original purchase price in December 2006	$ 350,000.00

Expenses
Short sale	$ 170,000.00
Estimated closing Costs	$ 1,700.00
3 years HOA	$ 1,200.00
Three years taxes	$ 5,205.00
Three years insurance	$ 1,800.00
Three years mgmt fees (10% of rent)	$ 5,100.00
Total three year investment	$ 185,005.00

Income
36 months rent at @ $1,850/mo	$ 66,600.00
Sale price profit 2 year + 10% pp	$ 224,000.00
Total estimated closing costs	$ 13,464.00

Total 3 year profits	$ 90,971.00	52.98% ROI 17.66% per year
Return on investment total return	$ 262,671.00	after 3 years

Want to be an Angel?

Submit the following form and the Housing Angels will contact you.

Angel / Investor Contact Submission Form

Name

Phone Number

Email

Home | Find a Property | Meet The Angels | About RealCore | Site Map | Admin | Contact Us | Disclaimer

RealCore Realty Your Professional Valley Wide Realtors
Broker ID: BR521660000
© Copyright 2010 - 2011, RealCore Realty LLC. All Rights Reserved. Housing Angels is a service mark of RealCore Realty LLC.
(602) 745-1111 | 1461 N Dysart Road # 102, Avondale, AZ 85323

Site Design byEnKode LLC

MLS.com

Realtor.com

hud.gov